Financhill
Sell
42

OXM Quote, Financials, Valuation and Earnings

Last price:
$53.78
Seasonality move :
3.23%
Day range:
$53.27 - $55.57
52-week range:
$42.12 - $111.46
Dividend yield:
4.89%
P/E ratio:
9.40x
P/S ratio:
0.57x
P/B ratio:
1.32x
Volume:
584.9K
Avg. volume:
556K
1-year change:
-48.31%
Market cap:
$820.1M
Revenue:
$1.5B
EPS (TTM):
$5.87
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $748.8M $1.1B $1.4B $1.6B $1.5B
Revenue Growth (YoY) -33.31% 52.52% 23.59% 11.33% -3.49%
 
Cost of Revenues $333.6M $435.9M $522.7M $575.9M $562M
Gross Profit $415.2M $706.2M $888.9M $995.6M $954.6M
Gross Profit Margin 55.45% 61.84% 62.97% 63.35% 62.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $492.6M $573.6M $692M $820.7M $854.8M
Other Inc / (Exp) -$60.5M -- -- -$113.6M --
Operating Expenses $478.6M $540.7M $670.1M $801M $835.5M
Operating Income -$63.4M $165.5M $218.8M $194.6M $119M
 
Net Interest Expenses $2M $944K $3M $6M $2.5M
EBT. Incl. Unusual Items -$125.9M $164.6M $215.7M $74.9M $116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.2M $33.2M $50M $14.2M $23.6M
Net Income to Company -$95.7M $131.3M $165.7M $60.7M $93M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.7M $131.3M $165.7M $60.7M $93M
 
Basic EPS (Cont. Ops) -$5.77 $7.90 $10.42 $3.89 $5.94
Diluted EPS (Cont. Ops) -$5.77 $7.78 $10.19 $3.82 $5.87
Weighted Average Basic Share $16.6M $16.6M $15.9M $15.6M $15.7M
Weighted Average Diluted Share $16.6M $16.9M $16.3M $15.9M $15.8M
 
EBITDA -$83.8M $205.4M $266.4M $145M $186.9M
EBIT -$123.8M $165.5M $218.8M $81M $119M
 
Revenue (Reported) $748.8M $1.1B $1.4B $1.6B $1.5B
Operating Income (Reported) -$63.4M $165.5M $218.8M $194.6M $119M
Operating Income (Adjusted) -$123.8M $165.5M $218.8M $81M $119M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $221.4M $299.9M $382.5M $404.4M $390.5M
Revenue Growth (YoY) -25.62% 35.48% 27.53% 5.74% -3.44%
 
Cost of Revenues $101.2M $122.4M $149.8M $158.1M $153.8M
Gross Profit $120.1M $177.5M $232.6M $246.3M $236.7M
Gross Profit Margin 54.27% 59.17% 60.82% 60.9% 60.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.4M $152.6M $196.4M $217.5M $220.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $136.8M $145.5M $192.5M $214.2M $216.4M
Operating Income -$16.6M $32M $40.1M $32.2M $20.3M
 
Net Interest Expenses $355K $259K $1.8M $1.2M $895K
EBT. Incl. Unusual Items -$17M $31.7M $38.3M -$82.6M $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.8M $6.3M $6.2M -$22.6M $1.5M
Net Income to Company -$12.2M $25.4M $32M -$60.1M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M $25.4M $32M -$60.1M $17.9M
 
Basic EPS (Cont. Ops) -$0.74 $1.53 $2.05 -$3.85 $1.14
Diluted EPS (Cont. Ops) -$0.74 $1.50 $2.00 -$3.85 $1.13
Weighted Average Basic Share $16.6M $16.6M $15.6M $15.6M $15.7M
Weighted Average Diluted Share $16.6M $17M $16M $15.8M $15.8M
 
EBITDA -$10.8M $42.7M $54.3M -$63.9M $37.9M
EBIT -$16.6M $32M $40.1M -$81.5M $20.3M
 
Revenue (Reported) $221.4M $299.9M $382.5M $404.4M $390.5M
Operating Income (Reported) -$16.6M $32M $40.1M $32.2M $20.3M
Operating Income (Adjusted) -$16.6M $32M $40.1M -$81.5M $20.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $748.8M $1.1B $1.4B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $333.6M $435.9M $522.7M $575.9M $562M
Gross Profit $415.2M $706.2M $888.9M $995.6M $954.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $492.6M $573.6M $692M $820.7M $854.8M
Other Inc / (Exp) -$60.5M -- -- -- --
Operating Expenses $478.6M $540.7M $670.1M $801M $835.5M
Operating Income -$63.4M $165.5M $218.8M $194.6M $119M
 
Net Interest Expenses $2M $944K $3M $6M $2.5M
EBT. Incl. Unusual Items -$125.9M $164.6M $215.7M $74.9M $116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.2M $33.2M $50M $14.2M $23.6M
Net Income to Company -$95.7M $131.3M $165.7M $60.7M $93M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.7M $131.3M $165.7M $60.7M $93M
 
Basic EPS (Cont. Ops) -$5.77 $7.90 $10.38 $3.90 $5.94
Diluted EPS (Cont. Ops) -$5.77 $7.79 $10.16 $3.69 $5.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$83.8M $205.4M $266.4M $145M $186.9M
EBIT -$123.8M $165.5M $218.8M $81M $119M
 
Revenue (Reported) $748.8M $1.1B $1.4B $1.6B $1.5B
Operating Income (Reported) -$63.4M $165.5M $218.8M $194.6M $119M
Operating Income (Adjusted) -$123.8M $165.5M $218.8M $81M $119M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.1B $1.4B $1.6B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $435.9M $522.7M $575.9M $562M --
Gross Profit $706.2M $888.9M $995.6M $954.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $573.6M $692M $820.7M $854.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $540.7M $670.1M $801M $835.5M --
Operating Income $165.5M $218.8M $194.6M $119M --
 
Net Interest Expenses $944K $3M $6M $2.5M --
EBT. Incl. Unusual Items $164.6M $215.7M $74.9M $116.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.2M $50M $14.2M $23.6M --
Net Income to Company $131.3M $165.7M $60.7M $93M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $131.3M $165.7M $60.7M $93M --
 
Basic EPS (Cont. Ops) $7.90 $10.38 $3.90 $5.94 --
Diluted EPS (Cont. Ops) $7.79 $10.16 $3.69 $5.87 --
Weighted Average Basic Share $66.5M $63.6M $62.4M $62.7M --
Weighted Average Diluted Share $67.5M $65M $63.6M $63.2M --
 
EBITDA $205.4M $266.4M $145M $186.9M --
EBIT $165.5M $218.8M $81M $119M --
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.5B --
Operating Income (Reported) $165.5M $218.8M $194.6M $119M --
Operating Income (Adjusted) $165.5M $218.8M $81M $119M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $66M $44.9M $8.8M $7.6M $9.5M
Short Term Investments -- $164.9M -- -- --
Accounts Receivable, Net $30.4M $31.6M $44M $63.4M $72.4M
Inventory $123.5M $117.7M $220.1M $159.6M $167.3M
Prepaid Expenses $20.4M -- -- -- --
Other Current Assets -- $21.6M $38.1M $43M $38.3M
Total Current Assets $258.3M $400.3M $330.5M $293.1M $292.8M
 
Property Plant And Equipment $393.5M $347.5M $418.3M $459.1M $637.1M
Long-Term Investments -- -- -- -- --
Goodwill $23.9M $23.9M $120.5M $27.2M $27.4M
Other Intangibles $156.2M $155.3M $283.8M $262.1M $257.9M
Other Long-Term Assets $33.7M $30.6M $32.2M $32.2M $54.3M
Total Assets $865.6M $957.6M $1.2B $1.1B $1.3B
 
Accounts Payable $71.1M $80.8M $94.6M $85.5M $104.8M
Accrued Expenses $45.3M $53.8M $66.1M $66.9M $62.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60.9M $61.3M $73.9M $64.6M $58.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $196.3M $226.2M $269.6M $240.6M $248.3M
 
Long-Term Debt -- -- $119M $29.3M $31.1M
Capital Leases -- -- -- -- --
Total Liabilities $459.9M $450M $632.4M $536.9M $667.2M
 
Common Stock $16.9M $16.8M $15.8M $15.6M $15.7M
Other Common Equity Adj -$3.7M -$3.5M -$1.8M -$2.7M -$3.7M
Common Equity $405.7M $507.7M $556.3M $560.9M $622.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $405.7M $507.7M $556.3M $560.9M $622.6M
 
Total Liabilities and Equity $865.6M $957.6M $1.2B $1.1B $1.3B
Cash and Short Terms $66M $209.7M $8.8M $7.6M $9.5M
Total Debt -- -- $119M $29.3M $31.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $66M $44.9M $8.8M $7.6M $9.5M
Short Term Investments -- $164.9M -- -- --
Accounts Receivable, Net $30.4M $31.6M $44M $63.4M $72.4M
Inventory $123.5M $117.7M $220.1M $159.6M $167.3M
Prepaid Expenses $20.4M -- -- -- --
Other Current Assets -- $21.6M $38.1M $43M $38.3M
Total Current Assets $258.3M $400.3M $330.5M $293.1M $292.8M
 
Property Plant And Equipment $393.5M $347.5M $418.3M $459.1M $637.1M
Long-Term Investments -- -- -- -- --
Goodwill $23.9M $23.9M $120.5M $27.2M $27.4M
Other Intangibles $156.2M $155.3M $283.8M $262.1M $257.9M
Other Long-Term Assets $33.7M $30.6M $32.2M $32.2M $54.3M
Total Assets $865.6M $957.6M $1.2B $1.1B $1.3B
 
Accounts Payable $71.1M $80.8M $94.6M $85.5M $104.8M
Accrued Expenses $45.3M $53.8M $66.1M $66.9M $62.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60.9M $61.3M $73.9M $64.6M $58.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $196.3M $226.2M $269.6M $240.6M $248.3M
 
Long-Term Debt -- -- $119M $29.3M $31.1M
Capital Leases -- -- -- -- --
Total Liabilities $459.9M $450M $632.4M $536.9M $667.2M
 
Common Stock $16.9M $16.8M $15.8M $15.6M $15.7M
Other Common Equity Adj -$3.7M -$3.5M -$1.8M -$2.7M -$3.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $405.7M $507.7M $556.3M $560.9M $622.6M
 
Total Liabilities and Equity $865.6M $957.6M $1.2B $1.1B $1.3B
Cash and Short Terms $66M $209.7M $8.8M $7.6M $9.5M
Total Debt -- -- $119M $29.3M $31.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$95.7M $131.3M $165.7M $60.7M $93M
Depreciation & Amoritzation $40.1M $39.9M $47.6M $64.1M $67.9M
Stock-Based Compensation $7.8M $8.2M $10.6M $14.5M $16.7M
Change in Accounts Receivable $11.3M -$1.8M -$1.7M -$15.1M $6.6M
Change in Inventories $29.4M $5.4M -$79M $62.5M -$8.2M
Cash From Operations $83.9M $198M $125.6M $244.3M $194M
 
Capital Expenditures $28.9M $31.9M $46.7M $74.1M $134.2M
Cash Acquisitions -- -- -$263.6M -$12M -$7.7M
Cash From Investing -$34.7M -$181.6M -$151.7M -$84M -$143.3M
 
Dividends Paid (Ex Special Dividend) -$16.8M -$27.5M -$35.3M -$41.7M -$43.2M
Special Dividend Paid
Long-Term Debt Issued $281M -- $264.9M $387.6M $403.4M
Long-Term Debt Repaid -$281M -- -$145.9M -$477.4M -$401.6M
Repurchase of Common Stock -$18.1M -$8.4M -$91.7M -$20M --
Other Financing Activities -$459K -$749K -$2M -$1.7M -$2.8M
Cash From Financing -$35.8M -$38.2M -$11.5M -$161.2M -$48.6M
 
Beginning Cash (CF) $52.5M $66M $44.9M $8.8M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -$21.7M -$37.7M -$869K $2.2M
Ending Cash (CF) $66M $44.9M $8.8M $7.6M $9.5M
 
Levered Free Cash Flow $54.9M $166.1M $78.9M $170.2M $59.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$12.2M $25.4M $32M -$60.1M $17.9M
Depreciation & Amoritzation $5.9M $10.7M $14.2M $17.6M $17.6M
Stock-Based Compensation $2.1M $2.3M $2.8M $3.4M $3.8M
Change in Accounts Receivable $11.2M $12.7M $19.6M -$3.4M $17M
Change in Inventories $25.6M -$27.2M -$47.6M $909K -$13.4M
Cash From Operations $61.2M $40.9M $39.4M $74.9M $90.5M
 
Capital Expenditures $7M $6.8M $14.3M $19.6M $42M
Cash Acquisitions -- -$14.6M $8K -$8.7M -$7.4M
Cash From Investing -$9.7M -$19M -$22M -$28.3M -$49.4M
 
Dividends Paid (Ex Special Dividend) -$4.1M -$7.1M -$8.7M -$10.2M -$10.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.3M -- $89.2M $71.3M $110.3M
Long-Term Debt Repaid -$58.1M -- -$100.6M -$108.2M -$137M
Repurchase of Common Stock -- -$8.4M -$1.7M $9.9M $6.2M
Other Financing Activities -- -- -- -- -$1.3M
Cash From Financing -$38.7M -$15M -$24.7M -$46.8M -$38.3M
 
Beginning Cash (CF) $53.1M $38M $15M $7.9M $7M
Foreign Exchange Rate Adjustment $163K $28K $1.2M -$148K -$342K
Additions / Reductions $12.8M $6.9M -$7.4M -$127K $2.8M
Ending Cash (CF) $66M $44.9M $8.8M $7.6M $9.5M
 
Levered Free Cash Flow $54.2M $34.2M $25M $55.3M $48.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$95.7M $131.3M $165.7M $60.7M $93M
Depreciation & Amoritzation $40.1M $39.9M $47.6M $64.1M $67.9M
Stock-Based Compensation $7.8M $8.2M $10.6M $14.5M $16.7M
Change in Accounts Receivable $11.3M -$1.8M -$1.7M -$15.1M $6.6M
Change in Inventories $29.4M $5.4M -$79M $62.5M -$8.2M
Cash From Operations $83.9M $198M $125.6M $244.3M $194M
 
Capital Expenditures $28.9M $31.9M $46.7M $74.1M $134.2M
Cash Acquisitions -- -- -$263.6M -$12M -$7.7M
Cash From Investing -$34.7M -$181.6M -$151.7M -$84M -$143.3M
 
Dividends Paid (Ex Special Dividend) -$16.8M -$27.5M -$35.3M -$41.7M -$43.2M
Special Dividend Paid
Long-Term Debt Issued $281M -- $264.9M $387.6M $403.4M
Long-Term Debt Repaid -$281M -- -$145.9M -$477.4M -$401.6M
Repurchase of Common Stock -$18.1M -$8.4M -$91.7M -- --
Other Financing Activities -- -$749K -$2M -$1.7M --
Cash From Financing -$35.8M -$38.2M -$11.5M -$161.2M -$48.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -$21.7M -$37.7M -$869K $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.9M $166.1M $78.9M $170.2M $59.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $131.3M $165.7M $60.7M $93M --
Depreciation & Amoritzation $39.9M $47.6M $64.1M $67.9M --
Stock-Based Compensation $8.2M $10.6M $14.5M $16.7M --
Change in Accounts Receivable -$1.8M -$1.7M -$15.1M $6.6M --
Change in Inventories $5.4M -$79M $62.5M -$8.2M --
Cash From Operations $198M $125.6M $244.3M $194M --
 
Capital Expenditures $31.9M $46.7M $74.1M $134.2M --
Cash Acquisitions -- -$263.6M -$12M -$7.7M --
Cash From Investing -$181.6M -$151.7M -$84M -$143.3M --
 
Dividends Paid (Ex Special Dividend) -$27.5M -$35.3M -$41.7M -$43.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $264.9M $387.6M $403.4M --
Long-Term Debt Repaid -- -$145.9M -$477.4M -$401.6M --
Repurchase of Common Stock -$8.4M -$91.7M -$20M -- --
Other Financing Activities -$749K -$2M -$1.7M -$2.8M --
Cash From Financing -$38.2M -$11.5M -$161.2M -$48.6M --
 
Beginning Cash (CF) $376.5M $122.9M $34.2M $40.7M --
Foreign Exchange Rate Adjustment $587K $1.6M -$353K -$289K --
Additions / Reductions -$21.7M -$37.7M -$869K $2.2M --
Ending Cash (CF) $355.3M $86.9M $33M $42.6M --
 
Levered Free Cash Flow $166.1M $78.9M $170.2M $59.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.83% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.77% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock